contestada

Pro forma income statement

Austin Grocers recently reported the following 2016 income statement (in millions of dollars):

Sales $700
Operating costs including depreciation 500
EBIT $200
Interest 40
EBT $160
Taxes (40%) 64
Net income $96
Dividends $32
Addition to retained earnings $64
For the coming year, the company is forecasting a 20% increase in sales, and it expects that its year-end operating costs, including depreciation, will equal 75% of sales. Austin's tax rate, interest expense, and dividend payout ratio are all expected to remain constant.

What is Austin's projected 2017 net income? Enter your answer in millions. For example, an answer of $13,000,000 should be entered as 13. Round your answer to two decimal places.
$ million

What is the expected growth rate in Austin's dividends? Do not round your intermediate calculations. Round your answer to two decimal places.
%

Respuesta :

anthougo

Answer:

Austin Grocers

1. Projected 2017 Net Income

= $102 million

2. Expected Growth Rate in Dividends

= 6.25% (2/32 x 100)

Explanation:

a) Income statement (in millions of dollars):

                                          2016           2017

                                       

Otras preguntas

millions  

Otras preguntas

millions

Sales                                 $700          $840

Operating costs

including depreciation     500            630

EBIT                                 $200           $210

Interest                                40               40

EBT                                  $160            $170

Taxes (40%)                        64               68

Net income                      $96            $102

Dividends                         $32             $34        

Addition to

         retained earnings $64            $68

b) Sales for 2017 = $840 million ($700 x 1.2)

c) Operating costs for 2017 = $630 million ($840 x75%)

d) Taxes for 2017 = $68million ($170 x 40%)

e) Dividend payout ratio = Dividend/Net Income = 33.33%

f) Growth Rate in Dividends = Dividend Increase/Previous year's dividend x 100 = 6.25% (2/32 x 100)

Otras preguntas

If there is mold on cream cheese, you should cut at least one inch around and below the moldy spot, making sure not to touch the mold with the knife. True Fals
What is the present value (rounded to nearest dollar) of a series of bond interest payments of $2,000 each paid semiannually for 4 years when the annual interes
A rigid massless rod is rotated about one end in a horizontal circle. There is a particle of mass m1 attached to the center of the rod and a particle of mass m2
Consider the reaction N2(g) + 2O2(g)2NO2(g) Using standard thermodynamic data at 298K, calculate the entropy change for the surroundings when 1.90 moles of N2(g
The healthcare provider is preparing to administer the DTaP vaccine to a 6-month-old infant. Which anatomical site should the healthcare provider select as the
A proton moves perpendicular to a uniform magnetic field B at a speed of 1.00 x10^7 m/s and experiences an acceleration of 2.00 x10^13 m/s^2. in the positive x-
Solve for x: 2700=300•2^10x Check all that apply.Options are in image above
True or False. The range is an insensitive measure of variation for large data sets because two data sets can have the same range but be vastly different with r
Describe, in a general form, the equation, in time domain, that tells the voltage across a inductor, L, as a function of time when a current flows through it. U
In a survey of 5100 randomly selected T.V. viewers, 40% said they watch network news programs. Find the margin of error for this survey if we want 95% confidenc